Header cover image

Effective Credit Management And Acquisitions Will Improve Future Prospects

WA
Consensus Narrative from 5 Analysts

Published

October 20 2024

Updated

December 25 2024

Narratives are currently in beta

Key Takeaways

  • Effective management of problem credits and bank acquisitions is set to bolster net margins and expand the customer base.
  • Strong loan pipeline growth and enhanced service revenues are anticipated to drive earnings and revenue expansion.
  • Inflation pressures and credit quality risks could constrain margins and revenue, while economic challenges and interest rate changes pose potential earnings impacts.

Catalysts

About Equity Bancshares
    Operates as the bank holding company for Equity Bank that provides a range of banking, mortgage banking, and financial services to individual and corporate customers.
What are the underlying business or industry changes driving this perspective?
  • The resolution of the defaulted franchisor borrower resulted in a $8.5 million recovery, which underscores the company’s ability to manage problem credits effectively. This can positively impact net margins and future earnings through reduced credit losses.
  • The bank recently closed and converted two bank acquisitions, including KansasLand, effectively expanding its footprint and potential customer base. This is likely to boost revenue and earnings through increased market presence and synergy benefits.
  • Equity Bancshares reported strong pipeline growth in loans, with $448 million in the 75% or greater completion stage. This suggests anticipated growth in loan origination and revenue in upcoming quarters.
  • The company introduced a comprehensive sales training program aimed at expanding its customer base and increasing franchise value. This is expected to drive revenue growth and operational efficiencies, thereby positively impacting net margins.
  • Rising service revenues, with improving contributions from cards, trust wealth management, and mortgage services, are expected to bolster non-interest income, enhance revenue streams, and increase overall earnings growth.

Equity Bancshares Earnings and Revenue Growth

Equity Bancshares Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Equity Bancshares's revenue will grow by 21.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 11.0% today to 32.4% in 3 years time.
  • Analysts expect earnings to reach $92.3 million (and earnings per share of $5.23) by about December 2027, up from $17.3 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 11.5x on those 2027 earnings, down from 42.9x today. This future PE is lower than the current PE for the US Banks industry at 12.5x.
  • Analysts expect the number of shares outstanding to grow by 0.58% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.15%, as per the Simply Wall St company report.

Equity Bancshares Future Earnings Per Share Growth

Equity Bancshares Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Inflation pressures on smaller borrowers like quick service restaurants may lead to margin constraints, potentially impacting revenue and earnings.
  • The bank experienced an increase in nonaccrual loans, indicating emerging risks in credit quality that could increase provision expenses and reduce net margins.
  • Despite a positive outlook, potential economic challenges remain a concern, requiring reserves that may affect net income if used.
  • The compressing net interest margin, primarily due to declining loan yields, could restrict growth in net interest income and earnings over time.
  • The reliance on quick interest rate changes management through wholesale borrowings and cash, while currently producing a positive spread, might impact the margin negatively if rates continue to fall.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $52.0 for Equity Bancshares based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $284.8 million, earnings will come to $92.3 million, and it would be trading on a PE ratio of 11.5x, assuming you use a discount rate of 6.2%.
  • Given the current share price of $42.81, the analyst's price target of $52.0 is 17.7% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$52.0
17.7% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture-50m050m100m150m200m2013201620192022202420252027Revenue US$248.8mEarnings US$80.7m
% p.a.
Decrease
Increase
Current revenue growth rate
15.36%
Banks revenue growth rate
0.23%