Header cover image

Stock Buybacks And Optimism Mask Underlying Risks And Growth Concerns

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 24 2024

Updated

October 10 2024

Narratives are currently in beta

Key Takeaways

  • Emphasis on stock buybacks over reinvestment and innovation may undermine long-term value, hinting at possible overvaluation due to artificial earnings growth.
  • Anticipated challenges in net interest income, liquidity risks from unstable funding sources, and an optimistic outlook on noninterest income growth could strain earnings and valuation.
  • Univest Financial is poised for increased revenue and earnings through NIM expansion, solid core deposit and loan growth, diversified income sources, and effective cost control.

Catalysts

About Univest Financial
    Operates as the bank holding company for Univest Bank and Trust Co.
What are the underlying business or industry changes driving this perspective?
  • The planned continuation of stock buybacks implies a strategic focus on supporting the stock price rather than reinvesting in business growth or innovation, potentially affecting long-term shareholder value by prioritizing short-term stock performance over sustainable expansion. This strategy might lead to an overvalued stock as earnings per share improvements could be driven by reduced share count rather than business growth.
  • Expected contraction of net interest income by 3% to 5% for the full year of 2024 compared to 2023 suggests revenue pressure from a challenging interest rate environment or diminishing interest margins, indicating potential future stress on the company's earnings capacity, which could impact the stock's valuation if investors anticipate reduced profitability.
  • Despite a decrease in brokered and public fund deposits, the company is forecasting deposit growth. This reliance on seasonal or less stable funding sources to support loan growth may introduce liquidity risk, particularly if anticipated public funds deposits do not materialize as expected, which could compromise financial stability and pressure future earnings.
  • The guidance for noninterest income growth to increase from 4%-6% to 7%-9% reflects dependency on variable income streams that may be influenced by market conditions and client activity levels. While optimistic, this projection could be overly ambitious, leading to valuation concerns if these growth targets are not met due to market volatility or diminishing demand for fee-based services.
  • The projection that the effective tax rate will remain around 20% to 20.5% may not account for potential changes in tax laws or fiscal policies that could impact post-tax earnings. If the actual tax obligations increase, it could further strain net margins and earnings, challenging the optimistic scenarios that might currently support the stock's valuation.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Univest Financial's revenue will grow by 6.4% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 25.0% today to 18.3% in 3 years time.
  • Analysts expect earnings to reach $63.3 million (and earnings per share of $2.14) by about October 2027, down from $71.7 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 15.1x on those 2027 earnings, up from 11.1x today. This future PE is greater than the current PE for the US Banks industry at 11.4x.
  • Analysts expect the number of shares outstanding to grow by 0.43% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 5.92%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The expectation of NIM (Net Interest Margin) stabilization and expansion in the second half of the year suggests an improved interest income environment, potentially boosting Univest Financial's net interest income.
  • Solid core deposit and loan growth, as demonstrated by an annualized increase of 5.6% in deposits and 6.4% in loans, indicate robust business operations and could lead to increased revenue and earnings.
  • A diversified business model leading to a 5.8% increase in noninterest income year-over-year may contribute positively to Univest's financial stability and growth, improving overall revenue.
  • Effective management of noninterest expenses, which decreased by 2.2% compared to the same quarter of the previous year, demonstrates cost control that could preserve or enhance net margins.
  • Strategic stock buybacks and the plan to remain active in further repurchases could support earnings per share (EPS) growth, making the stock attractive to investors and potentially boosting its price.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $27.67 for Univest Financial based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $30.0, and the most bearish reporting a price target of just $24.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $345.3 million, earnings will come to $63.3 million, and it would be trading on a PE ratio of 15.1x, assuming you use a discount rate of 5.9%.
  • Given the current share price of $27.23, the analyst's price target of $27.67 is 1.6% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$27.7
1.6% overvalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture050m100m150m200m250m300m2013201620192022202420252027Revenue US$345.3mEarnings US$63.3m
% p.a.
Decrease
Increase
Current revenue growth rate
5.70%
Banks revenue growth rate
0.22%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.