Header cover image

Calculated Banking Shifts Promise Robust Growth And Profitability Amid Risks

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 24 2024

Updated

October 16 2024

Narratives are currently in beta

Key Takeaways

  • Restructuring of the securities portfolio and commercial banking transformation indicates improved income capabilities and potential for robust loan growth.
  • Enhanced strategic execution and strong credit quality management signal future growth and efficient operation with a focus on maintaining a healthy loan portfolio.
  • Northwest Bancshares faces strategy risks, cautious growth, and potential challenges in asset quality and profitability, impacting earnings and net interest margins.

Catalysts

About Northwest Bancshares
    Operates as the bank holding company for Northwest Bank, a state-chartered savings bank that provides personal and business banking solutions.
What are the underlying business or industry changes driving this perspective?
  • The restructuring of the securities portfolio, leading to a yield pickup of over 420 basis points, suggests significant improvement in income generation capabilities, positively impacting net interest margins (NIM) and overall profitability.
  • The focus on commercial banking transformation and establishment of new commercial lending verticals like sponsor finance, equipment finance, sports finance, franchise finance, and a new SBA lending group, which are outperforming expectations, indicating potential for robust loan growth and enhanced revenue streams.
  • Enhanced strategic development and execution capabilities through leadership additions with rich experience from reputable financial institutions, aiming to drive future growth and improve operational efficiency, potentially impacting revenue and net margins positively.
  • The successful management of deposit costs, achieving near best-in-class low increase despite deposit growth, supporting margin improvement without sacrificing deposit base stability, likely leading to better net interest income and efficiency ratio.
  • Credit quality management with a slight increase in allowance coverage to 1.10% of loans, indicating a strong focus on maintaining a healthy loan portfolio that could result in minimized loan loss provisions, thereby preserving earnings.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Northwest Bancshares's revenue will grow by 9.6% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 20.7% today to 24.9% in 3 years time.
  • Analysts expect earnings to reach $161.1 million (and earnings per share of $1.15) by about October 2027, up from $101.9 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 13.5x on those 2027 earnings, down from 16.9x today. This future PE is greater than the current PE for the US Banks industry at 11.9x.
  • Analysts expect the number of shares outstanding to grow by 3.22% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 5.8%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The restructuring of the securities portfolio incurred a significant loss, indicating potential risks in management's strategy to improve yields, which could affect net interest margins.
  • A focus on selective loan growth due to credit and pricing discipline led to muted loan growth this quarter, suggesting a cautious approach that could limit revenue growth if the market becomes more competitive.
  • An incremental increase in nonperforming assets, particularly in the commercial loan sector, suggests potential challenges in asset quality, which could impact the allowance for loan losses and net income.
  • Dependence on certain strategic initiatives for future success introduces execution risk. If these initiatives do not perform as expected, it could negatively affect earnings and growth projections.
  • The plan for modest growth in noninterest income alongside efforts to keep expenses flat could limit profitability, especially if there are unexpected increases in noninterest expenses or if revenue-generating initiatives do not meet expectations.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $13.1 for Northwest Bancshares based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $15.0, and the most bearish reporting a price target of just $11.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $647.7 million, earnings will come to $161.1 million, and it would be trading on a PE ratio of 13.5x, assuming you use a discount rate of 5.8%.
  • Given the current share price of $13.49, the analyst's price target of $13.1 is 3.0% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$13.1
3.7% overvalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0100m200m300m400m500m600m2013201620192022202420252027Revenue US$647.7mEarnings US$161.1m
% p.a.
Decrease
Increase
Current revenue growth rate
8.64%
Banks revenue growth rate
0.22%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.