logo
ALV logo

ALV
Autoliv

New Sustainable Products Like Foldable Steering Wheels And Low-Carbon Airbags Will Strengthen Competitive Position

AN
Consensus Narrative from 17 Analysts
Published
August 27 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
US$110.78
18.0% undervalued intrinsic discount
19 Mar
US$90.88
Loading
1Y
-25.5%
7D
3.6%

Author's Valuation

US$110.8

18.0% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Structural cost reduction and automation are expected to improve margins and productivity, enhancing net and operating earnings.
  • Innovative products and growth in China are likely to boost sales and align with sustainability, enhancing revenue and market share.
  • Autoliv faces revenue and margin challenges from declining vehicle production, currency effects, cost pressures, and potential tariff impacts in key markets.

Catalysts

About Autoliv
    Through its subsidiaries, develops, manufactures, and supplies passive safety systems to the automotive industry in Europe, the Americas, China, Japan, and rest of Asia.
What are the underlying business or industry changes driving this perspective?
  • Autoliv is anticipating margin improvement in 2025 due to structural cost reduction, including a reduced indirect workforce and streamlined operations, which should positively impact net margins and earnings.
  • The company expects to outperform in China with numerous new product launches with Chinese OEMs, improving sales performance and revenue growth relative to light vehicle production.
  • Autoliv is focused on automation and digitalization, which has improved direct labor productivity and contributed to gross margin increases, benefiting operating margins and efficiencies.
  • There is an expectation of continued high levels of shareholder returns supported by robust cash flow and a strong balance sheet, likely influencing earnings per share (EPS) positively.
  • The introduction of innovative products, such as foldable steering wheels and low-carbon airbag materials, aligns with sustainability trends and enhances Autoliv's competitive position, contributing to potential future revenue and market share growth.

Autoliv Earnings and Revenue Growth

Autoliv Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Autoliv's revenue will grow by 3.0% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 6.2% today to 7.9% in 3 years time.
  • Analysts expect earnings to reach $891.4 million (and earnings per share of $12.53) by about March 2028, up from $646.0 million today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as $1.0 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 10.4x on those 2028 earnings, down from 10.7x today. This future PE is lower than the current PE for the US Auto Components industry at 15.7x.
  • Analysts expect the number of shares outstanding to decline by 4.53% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.74%, as per the Simply Wall St company report.

Autoliv Future Earnings Per Share Growth

Autoliv Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Autoliv experienced a 5% decline in Q4 sales year-over-year due to negative effects from currency translations, lower light vehicle production, and regional and customer mix development, potentially impacting future revenue.
  • The company's guidance is based on a forecasted global light vehicle production decline of 0.5% in 2025, with anticipated regional-specific influences and slower EV adaptation growth, which could negatively affect revenue growth.
  • Continued cost pressures from inflation, particularly in Europe and the Americas, and uncertainties about commercial recoveries from customers pose risks to net margins.
  • Market challenges such as fluctuating demand and lower LVP in key regions like North America and Europe, particularly due to inventory adjustments, may impact revenue and earnings.
  • The potential impact of tariffs, particularly concerning goods from Mexico to the U.S., remains a risk that could affect operational costs and profit margins if not successfully passed on to customers.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $110.784 for Autoliv based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $140.0, and the most bearish reporting a price target of just $95.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $11.4 billion, earnings will come to $891.4 million, and it would be trading on a PE ratio of 10.4x, assuming you use a discount rate of 7.7%.
  • Given the current share price of $88.62, the analyst price target of $110.78 is 20.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives