Last Update10 Aug 25Fair value Decreased 14%
Despite an improved revenue growth outlook, a notable decline in net profit margin has led analysts to lower their fair value estimate for Goodyear Tire & Rubber from $14.17 to $12.89.
What's in the News
- Goodyear is collaborating with PlusAI to integrate its SightLine intelligent tire technology into PlusAI's SuperDrive autonomous virtual driver system, aiming to enhance vehicle performance, reduce fleet operating costs, and support the upcoming launch of factory-built autonomous trucks starting in 2027.
- Goodyear launched the Assurance MaxLife 2, its longest-lasting all-season tire with an 85,000-mile warranty, incorporating proprietary tread technology for durability, wet/dry traction, and compatibility with a broad range of modern vehicles in the U.S. and Canada.
- Goodyear introduced the Eagle F1 Asymmetric 6, a premium summer tire for high-performance cars, SUVs, and EVs, featuring advanced tread compounds, noise-reduction and puncture-sealing technologies, and over 100 size options to meet increasing North American demand.
Valuation Changes
Summary of Valuation Changes for Goodyear Tire & Rubber
- The Consensus Analyst Price Target has fallen from $14.17 to $12.89.
- The Consensus Revenue Growth forecasts for Goodyear Tire & Rubber has significantly risen from -0.1% per annum to 0.3% per annum.
- The Net Profit Margin for Goodyear Tire & Rubber has significantly fallen from 3.16% to 2.76%.
Key Takeaways
- Focus on premium tire segments, operational modernization, and innovation is expected to boost margins and competitive positioning as consumer and regulatory trends evolve.
- Asset sales and debt reduction initiatives aim to strengthen the balance sheet, cut financial risk, and support renewed investment in growth.
- Mounting competitive pressures, trade disruptions, weak commercial demand, distribution upheaval, and rising costs threaten Goodyear's volumes, margins, and prospects for stable long-term growth.
Catalysts
About Goodyear Tire & Rubber- Develops, manufactures, distributes, and sells tires and related products and services worldwide.
- Goodyear is positioned to benefit from the ongoing global increase in the vehicle parc and higher vehicle miles traveled, both of which imply durable replacement tire demand; as market turbulence and inventory overhangs subside, this underpins future revenue stability and growth.
- The company is actively focusing on premium and larger rim-size tire segments (18-inch and above), launching a significant number of new SKUs globally, which supports a richer product mix and potential for margin expansion as consumer preferences move upmarket.
- Goodyear's investment in modernizing its manufacturing footprint, digital supply chain initiatives, and the execution of the Goodyear Forward restructuring program (including plant closures and cost reductions) are expected to deliver sustained SG&A and COGS savings, supporting improved net margins and earnings over the medium term.
- The increasing regulatory and customer emphasis on sustainability and performance (including new EU/US tariffs favoring local producers and a shift toward fuel-efficient, high-tech tires) creates an opportunity for Goodyear, given its focus on innovation and capacity in USMCA/EMEA, to enhance both revenue and pricing power once market conditions stabilize.
- The asset sales (OTR, Dunlop, and Chemical business) and strong progress on deleveraging are expected to yield a significantly improved balance sheet and lower interest burden, enhancing Goodyear's ability to reinvest in growth, drive earnings accretion, and reduce financial risk.
Goodyear Tire & Rubber Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Goodyear Tire & Rubber's revenue will decrease by 0.4% annually over the next 3 years.
- Analysts assume that profit margins will increase from 2.3% today to 2.8% in 3 years time.
- Analysts expect earnings to reach $515.5 million (and earnings per share of $1.9) by about August 2028, up from $429.0 million today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $376 million.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 9.7x on those 2028 earnings, up from 5.7x today. This future PE is lower than the current PE for the US Auto Components industry at 16.9x.
- Analysts expect the number of shares outstanding to grow by 0.48% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 12.32%, as per the Simply Wall St company report.
Goodyear Tire & Rubber Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Persistent and intensifying competition from low-cost Asian manufacturers and a surge in imports-despite higher tariffs-are pressuring Goodyear's replacement tire volumes and pricing, which could erode market share and compress gross margins and revenues over the long term.
- Ongoing global trade disruptions and uncertainty around tariff implementation in both the U.S. and Europe are causing volatility in demand, distributor stocking patterns, and channel inventory, making it difficult for Goodyear to stabilize volumes and reliably grow revenue and earnings.
- Weak demand and structural challenges in the commercial truck tire market-including recessionary-level volumes, higher input costs due to tariffs, and factory underutilization-have driven segment operating income to record lows and could persistently weigh on Goodyear's consolidated earnings and net margins.
- Distribution channel disruptions, particularly the strategic exit from relationships like ATD and ongoing changes in the retail landscape (e.g., shifts to aligned distributors), may create ongoing risks to volume, revenue consistency, and could expose Goodyear to further disintermediation as direct-to-consumer models expand.
- Rising annualized tariff costs (up to $350 million), inflationary pressures, and ongoing manufacturing inefficiencies-especially during plant closures and restructuring-are materially increasing Goodyear's cost base and could delay margin recovery, ultimately limiting long-term earnings growth and free cash flow generation.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $12.171 for Goodyear Tire & Rubber based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $15.5, and the most bearish reporting a price target of just $9.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $18.7 billion, earnings will come to $515.5 million, and it would be trading on a PE ratio of 9.7x, assuming you use a discount rate of 12.3%.
- Given the current share price of $8.53, the analyst price target of $12.17 is 29.9% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.