Last Update04 Aug 25Fair value Decreased 8.57%
The reduction in AUO’s consensus revenue growth forecast and a slight decline in net profit margin have led analysts to lower their fair value estimate, with the consensus price target falling from NT$14.33 to NT$13.11.
What's in the News
- AUO is restructuring its smart mobility business by incorporating its Mobility Solution Business Group and BHTC into the newly established, wholly-owned subsidiary AUO Mobility Solution Corporation (AMSC), and planning to inject USD 83 million to establish a subsidiary in China for this segment.
- Shareholders approved amendments to AUO’s Articles of Incorporation at the recent annual general meeting.
- AUO showcased significant advancements in Micro LED and AI-enabled display technologies at SID 2025, including large-sized and transparent Micro LED displays, dual-sided transparent Micro LED designs, and applications in retail, automotive, AR glasses, and AI PCs to enhance interactive and sustainable visual solutions.
- The company introduced innovative automotive cockpit display solutions leveraging Micro LED and AI for safer, more interactive interfaces, such as a 13" Micro LED HUD and a 47.5" Horizon Image Glass display.
- AUO advanced proprietary AR smart glasses technologies, debuting new optical waveguide and cholesteric liquid crystal bistable displays aimed at delivering high-definition, low-power, mixed reality experiences.
Valuation Changes
Summary of Valuation Changes for AUO
- The Consensus Analyst Price Target has fallen from NT$14.33 to NT$13.11.
- The Consensus Revenue Growth forecasts for AUO has significantly fallen from 4.1% per annum to 2.1% per annum.
- The Net Profit Margin for AUO has fallen slightly from 1.63% to 1.56%.
Key Takeaways
- Strategic focus on specialized, high-value display segments and next-generation technologies drives margin expansion and reduces reliance on volatile, commoditized markets.
- Global manufacturing optimization and ecosystem expansion through AI integration improve operational flexibility and revenue diversification.
- Reliance on one-off growth factors, foreign exchange risks, weak core business, and limited investment in innovation threaten AUO's long-term revenue, margin, and market stability.
Catalysts
About AUO- Researches, develops, produces, and sells thin film transistor liquid crystal displays (TFT-LCDs) and other flat panel displays for various applications.
- AUO's ongoing shift toward higher-value, specialized display segments-including automotive, medical, and industrial applications-is reducing exposure to cyclical, commoditized markets and providing more stable, higher-margin revenue streams, which is expected to support profitability growth and margin expansion.
- The increasing adoption of advanced display technologies in automotive (such as smart cockpit HMIs), with new contracts and capacity ramping in Europe and Mexico, positions AUO to benefit from long-term growth in vehicle digitization, expected to drive outsized revenue growth in its Mobility Solution segment.
- Investment in next-generation, energy-efficient displays-such as micro LED, transparent AR, and E Ink-based signage-aligns with global industry trends toward sustainability and new form factors, enabling AUO to secure premium pricing and improve long-term net margins.
- The consolidation of ADLINK, bringing edge AI and computing capabilities to AUO's vertical solutions, enhances its ecosystem, addresses the growing demand for smart and connected devices, and increases cross-selling opportunities-contributing to both revenue diversification and potential EPS growth.
- Strategic global manufacturing footprint and asset-light transformation-including divestment of older facilities-strengthen operational flexibility against tariffs and macro uncertainty, supporting more efficient capital allocation and potentially boosting future ROE and free cash flow.
AUO Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming AUO's revenue will grow by 2.2% annually over the next 3 years.
- Analysts assume that profit margins will increase from 1.3% today to 1.6% in 3 years time.
- Analysts expect earnings to reach NT$4.9 billion (and earnings per share of NT$0.58) by about August 2028, up from NT$3.8 billion today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 26.5x on those 2028 earnings, up from 24.3x today. This future PE is greater than the current PE for the US Electronic industry at 20.2x.
- Analysts expect the number of shares outstanding to decline by 1.58% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 10.98%, as per the Simply Wall St company report.
AUO Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Persistent foreign exchange (ForEx) risks-particularly the high sensitivity to NT dollar (NTD) appreciation against the USD-are leading to multi-percentage point declines in reported revenue and recurring ForEx losses, directly compressing both revenue and net profit margins.
- AUO's growth projections in the Mobility and Vertical Solution segments are increasingly reliant on one-off factors like acquisitions (e.g., ADLINK) and government stimulus/trading programs in China, raising questions about the sustainability of future revenue streams once these effects normalize or wane.
- The core Display business faces stagnant or declining shipment volumes and ongoing margin compression amid intense global competition, customer front-loading, subdued traditional seasonality, and a lack of plans for expanding next-generation panel capacity, all of which threaten long-term revenue and earnings growth.
- Weakness in key geographic markets such as Europe and Asia-Pacific has offset demand in China and North America, intensifying risks around AUO's global sales diversification and increasing vulnerability to region-specific macroeconomic downturns or demand shocks, impacting overall revenue stability.
- The company's transition to asset-light operations and ongoing asset divestitures, while potentially improving the balance sheet, also suggest limited willingness to invest in expanding production capacity or cutting-edge display technologies, leaving AUO susceptible to technological disruption, chronic overcapacity, and further margin erosion in its legacy LCD segment.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of NT$13.1 for AUO based on their expectations of its future earnings growth, profit margins and other risk factors.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be NT$312.3 billion, earnings will come to NT$4.9 billion, and it would be trading on a PE ratio of 26.5x, assuming you use a discount rate of 11.0%.
- Given the current share price of NT$12.1, the analyst price target of NT$13.1 is 7.6% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.