ASUSTeK Computer

Declining PC Demand And Fierce Competition Will Weaken Outlook

AnalystLowTarget

Not Invested

Community Contributor

Published

16 Jun 25

AnalystLowTarget's Fair Value

NT$483.34

40.1% overvalued

25 Jun

NT$677.00

15.7%

-1.2%

15.7%

-1.2%

You can edit this narrative until Jun 16 10:12 PM. Then, changes will post as Updates.

Author's Valuation

NT$483.3440.1% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

NT$483.34

40.1% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

10.28%

Tech Hardware revenue growth rate

0.24%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.65%

Calculation

NT$50.68b

Earnings '28

8.67x

PE Ratio '28

NT$439.45b

Market Cap '28

NT$439.45b

Market Cap '28

742.76m

No. shares '28

NT$591.64

Share Price '28

NT$591.64 Share Price '28

Discounted to 2025 @ 7.01% p.a.

NT$482.85

Fair Value '25