Digital Transformation And AI Will Shape Gaming And Edge Trends

Published
14 Jun 25
Updated
08 Aug 25
AnalystHighTarget's Fair Value
NT$856.00
26.1% undervalued intrinsic discount
08 Aug
NT$633.00
Loading
1Y
22.0%
7D
-3.1%

Author's Valuation

NT$856.0

26.1% undervalued intrinsic discount

AnalystHighTarget Fair Value

Key Takeaways

  • Leadership in AI PC adoption, premium gaming hardware, and expansion in emerging regions is expected to drive strong revenue and margin growth, exceeding market expectations.
  • Supply constraints and pricing power, combined with a user-centric ecosystem and sustainability initiatives, position ASUS for lasting market share gains and improved profitability.
  • Heavy dependence on declining PC hardware markets, supply chain disruptions, and insufficient diversification raise profitability risks and earnings volatility for ASUS.

Catalysts

About ASUSTeK Computer
    Researches and develops, designs, manufactures, sells, and repairs computers, communications, and consumer electronic products in Taiwan, China, Singapore, Europe, the United States, and internationally.
What are the underlying business or industry changes driving this perspective?
  • While analyst consensus expects AI PCs to reach around 30% penetration with ASUS holding a leading share, the rapid adoption of highly efficient, cost-reducing generative AI models like DeepSeek could accelerate mainstream AI PC proliferation, positioning ASUS to far exceed its current market share targets and driving substantial outperformance in revenue and gross margin over the next 12-24 months.
  • Analysts broadly agree that new GPU launches and AI server demand will fuel growth, but inventory shortages and surging demand for the RTX 50 Series across both gaming and professional content creation could create prolonged supply constraints, allowing ASUS to command premium pricing and achieve operating margins and net profits well above market expectations as newer hardware cycles intensify.
  • ASUS's proven strength in premium gaming hardware and its expansion into high-growth emerging regions such as the Middle East, alongside brand recognition and regulatory awards for sustainability, provide a unique combination of pricing power and market share gains that should translate into outsized revenue and margin expansion as eSports and global gaming adoption accelerate.
  • With the shift to remote work, education and digital lifestyles becoming entrenched, ASUS's leadership in user-centric innovation and end-to-end ecosystem development (including Copilot+ PCs, software, and cloud services) is likely to create substantial recurring, higher-margin revenue streams and strongly lift long-term net profit margins beyond what is currently modeled.
  • Ongoing industry consolidation, ASUS's agile global supply chain, and early investments in sustainable manufacturing place the company in a prime position to capture market share from weaker players, enabling further revenue acceleration and long-lasting improvement in operating leverage and overall earnings, especially as regulatory and ESG factors influence institutional investor focus.

ASUSTeK Computer Earnings and Revenue Growth

ASUSTeK Computer Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more optimistic perspective on ASUSTeK Computer compared to the consensus, based on a Fair Value that aligns with the bullish cohort of analysts.
  • The bullish analysts are assuming ASUSTeK Computer's revenue will grow by 15.4% annually over the next 3 years.
  • The bullish analysts assume that profit margins will shrink from 6.3% today to 5.4% in 3 years time.
  • The bullish analysts expect earnings to reach NT$51.0 billion (and earnings per share of NT$68.53) by about August 2028, up from NT$38.7 billion today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bullish analyst cohort, the company would need to trade at a PE ratio of 15.2x on those 2028 earnings, up from 13.0x today. This future PE is lower than the current PE for the TW Tech industry at 20.4x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.87%, as per the Simply Wall St company report.

ASUSTeK Computer Future Earnings Per Share Growth

ASUSTeK Computer Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The long-term shift toward mobile and edge devices, along with wider enterprise cloud adoption, threatens to reduce ASUS's addressable PC and notebook market, potentially leading to persistent revenue stagnation or declines as consumers and businesses delay or forgo hardware refreshes.
  • ASUS remains heavily exposed to the cyclical and structurally declining PC hardware segment, as evidenced by 60% of 2024 revenue coming from 'systems'; continued overreliance on hardware means net margins and earnings remain highly sensitive to secular declines and pricing wars in PCs and components.
  • Ongoing geopolitical fragmentation, particularly with US-China-Taiwan trade tensions and tariff uncertainties, forces ASUS to constantly rework production and supply chains, resulting in higher input costs, potential loss of pricing competitiveness, and compressed net margins.
  • Efforts to diversify through AIoT and software are still nascent-with AIoT only accounting for 2% of revenue-so the lack of a robust high-margin software or services business limits ASUS's ability to defend or expand profitability as hardware commoditization accelerates.
  • Recent issues such as large bad debt write-downs (notably in the server segment with delayed payments from major customers) highlight counterparty risk and the vulnerability of hardware revenue streams, raising the prospect of ongoing earnings volatility and unpredictable financial results.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The assumed bullish price target for ASUSTeK Computer is NT$856.0, which is the highest price target estimate amongst analysts. This valuation is based on what can be assumed as the expectations of ASUSTeK Computer's future earnings growth, profit margins and other risk factors from analysts on the bullish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of NT$856.0, and the most bearish reporting a price target of just NT$615.0.
  • In order for you to agree with the bullish analysts, you'd need to believe that by 2028, revenues will be NT$943.0 billion, earnings will come to NT$51.0 billion, and it would be trading on a PE ratio of 15.2x, assuming you use a discount rate of 6.9%.
  • Given the current share price of NT$680.0, the bullish analyst price target of NT$856.0 is 20.6% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystHighTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystHighTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystHighTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives