Delta Electronics

EV, Renewables And Data Centers Will Drive Long-Term Secular Trends

AnalystHighTarget

Not Invested

Community Contributor

Published

03 Aug 25

AnalystHighTarget's Fair Value

NT$994.96

0.4% overvalued

10 Sep

NT$999.00

162.9%

6.1%

162.9%

6.1%

You can edit this narrative until Aug 3 9:20 PM. Then, changes will post as Updates.

Author's Valuation

NT$994.960.4% overvalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

NT$994.96

0.4% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

14.70%

Electronic Equipment and Components revenue growth rate

0.43%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.86%

Calculation

NT$97.59b

Earnings '28

32.26x

PE Ratio '28

NT$3.15t

Market Cap '28

NT$3.15t

Market Cap '28

2.60b

No. shares '28

NT$1.21k

Share Price '28

NT$1.21k Share Price '28

Discounted to 2025 @ 6.80% p.a.

NT$994.75

Fair Value '25