Delta Electronics

EV, Renewables And Data Centers Will Drive Long-Term Secular Trends

AnalystHighTarget

Not Invested

Consensus Narrative from 18 Analysts

Published

03 Aug 25

Updated

03 Aug 25

AnalystHighTarget's Fair Value

NT$715.00

13.1% undervalued

03 Aug

NT$621.00

63.6%

17.2%

Author's Valuation

NT$715.0

13.1% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

NT$715.0

13.1% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

11.64%

Electronic Equipment and Components revenue growth rate

0.39%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.75%

Calculation

NT$132.62b

Earnings '28

17.04x

PE Ratio '28

NT$2.26t

Market Cap '28

NT$2.26t

Market Cap '28

2.60b

No. shares '28

NT$869.76

Share Price '28

NT$869.76 Share Price '28

Discounted to 2025 @ 6.76% p.a.

NT$714.85

Fair Value '25