Lite-On Technology

AI Power And Cooling Expansion Will Support A Long Runway For Upside

AnalystHighTarget

Not Invested

Community Contributor

Published

10 Jan 26

Views

10 Jan

NT$236.50

AnalystHighTarget's Fair Value

NT$245.00

3.5% undervalued

134.2%

4.0%

134.2%

4.0%

You can edit this narrative until Jan 11 11:05 AM. Then, changes will post as Updates.

Author's Valuation

NT$2453.5% undervalued

AnalystHighTarget Fair Value

Valuator

Company Info

Notes

AnalystHighTarget Fair Value

NT$245

3.5% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

20.90%

Historical revenue growth rate

-1.91%

Tech Hardware revenue growth rate

0.55%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.83%

Calculation

NT$38.76b

Earnings '29

16.82x

PE Ratio '29

NT$651.77b

Market Cap '29

NT$651.77b

Market Cap '29

2.18b

No. shares '29

NT$298.87

Share Price '29

NT$298.87 Share Price '29

Discounted to 2026 @ 6.85% p.a.

NT$245.00

Fair Value '26