E Ink Holdings

Digital Transformation And Sustainability Will Boost Color ePaper Adoption

AnalystHighTarget

Not Invested

Consensus Narrative from 13 Analysts

Published

17 Jun 25

AnalystHighTarget's Fair Value

NT$388.77

38.3% undervalued

08 Aug

NT$240.00

-22.8%

-1.4%

-22.8%

-1.4%

You can edit this narrative until Jun 17 9:15 PM. Then, changes will post as Updates.

Author's Valuation

NT$388.8

38.3% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

NT$388.77

38.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

18.49%

Electronic Equipment and Components revenue growth rate

0.41%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.92%

Calculation

NT$21.05b

Earnings '28

26.13x

PE Ratio '28

NT$550.14b

Market Cap '28

NT$550.14b

Market Cap '28

1.16b

No. shares '28

NT$474.40

Share Price '28

NT$474.40 Share Price '28

Discounted to 2025 @ 6.82% p.a.

NT$389.22

Fair Value '25