Taiwan Semiconductor Manufacturing

Digital Transformation And AI Trends Will Expand Semiconductor Markets

AnalystHighTarget

Not Invested

Community Contributor

Published

30 May 25

AnalystHighTarget's Fair Value

NT$1,565.92

10.6% undervalued

14 Jul

NT$1,400.00

43.3%

7.7%

43.3%

7.7%

You can edit this narrative until May 30 9:15 PM. Then, changes will post as Updates.

Author's Valuation

NT$1.57k10.6% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

NT$1.57k

10.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

14.30%

Semiconductors revenue growth rate

0.79%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.94%

Calculation

NT$2.58t

Earnings '28

20.33x

PE Ratio '28

NT$52.51t

Market Cap '28

NT$52.51t

Market Cap '28

25.94b

No. shares '28

NT$2.02k

Share Price '28

NT$2.02k Share Price '28

Discounted to 2025 @ 8.93% p.a.

NT$1.57k

Fair Value '25