Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
Taiwan
/
Semiconductors
/
Sino-American Silicon Products
5483
Sino-American Silicon Products
Rising Costs Will Press Margins As Clean Energy Lifts Outlook
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
24 Aug 25
Updated
24 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
NT$125.00
16.0% undervalued
intrinsic discount
24 Aug
NT$105.00
1Y
-46.6%
7D
2.9%
Loading
1Y
-46.6%
7D
2.9%
Author's Valuation
NT$125.0
16.0% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
NT$125.0
16.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-766m
109b
2014
2017
2020
2023
2025
2026
2028
Revenue NT$108.7b
Earnings NT$11.5b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
10.05%
Semiconductors revenue growth rate
0.80%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
11.29%
Calculation
NT$11.53b
Earnings '28
x
11.24x
PE Ratio '28
=
NT$129.57b
Market Cap '28
NT$129.57b
Market Cap '28
/
754.85m
No. shares '28
=
NT$171.65
Share Price '28
NT$171.65
Share Price '28
Discounted to 2025 @ 11.29% p.a.
=
NT$124.53
Fair Value '25
