Parade Technologies

In-House Production And Trade Tensions Will Squeeze Semiconductor Margins

AnalystLowTarget

Not Invested

Consensus Narrative from 14 Analysts

Published

12 Jul 25

AnalystLowTarget's Fair Value

NT$482.81

64.5% overvalued

03 Sep

NT$794.00

10.3%

6.0%

10.3%

6.0%

Edit anytime before Jul 12 10:20 PM. Then post Updates to your followers.

Author's Valuation

NT$482.8

64.5% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

NT$482.8

64.5% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

8.97%

Semiconductors revenue growth rate

0.79%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.97%

Calculation

NT$4.04b

Earnings '28

11.17x

PE Ratio '28

NT$45.11b

Market Cap '28

NT$45.11b

Market Cap '28

74.44m

No. shares '28

NT$605.97

Share Price '28

NT$605.97 Share Price '28

Discounted to 2025 @ 8.08% p.a.

NT$479.97

Fair Value '25