Expanding Advanced Wireless And Satellite Connectivity Will Redefine Global Opportunities

AnalystHighTarget

Not Invested

Community Contributor

Published

23 Jul 25

AnalystHighTarget's Fair Value

NT$118.51

14.4% undervalued

10 Sep

NT$101.50

-21.0%

9.0%

-21.0%

9.0%

You can edit this narrative until Jul 23 9:21 PM. Then, changes will post as Updates.

Author's Valuation

NT$118.5114.4% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

NT$118.51

14.4% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

9.93%

Semiconductors revenue growth rate

0.80%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

11.02%

Calculation

NT$4.81b

Earnings '28

14.26x

PE Ratio '28

NT$68.64b

Market Cap '28

NT$68.64b

Market Cap '28

423.94m

No. shares '28

NT$161.92

Share Price '28

NT$161.92 Share Price '28

Discounted to 2025 @ 11.04% p.a.

NT$118.25

Fair Value '25