Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Taiwan
/
Semiconductors
/
WIN Semiconductors
3105
3105
WIN Semiconductors
US Tariffs And Regulatory Barriers Will Choke Market Expansion
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 14 Analysts
Published
25 Jul 25
Updated
25 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
NT$70.00
23.0% overvalued
intrinsic discount
25 Jul
NT$86.10
Loading
1Y
-27.3%
7D
-2.2%
Author's Valuation
NT$70.0
23.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
NT$70.0
23.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-223m
26b
2014
2017
2020
2023
2025
2026
2028
Revenue NT$19.3b
Earnings NT$1.5b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
10.36%
Semiconductors revenue growth rate
0.76%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
11.29%
Calculation
NT$1.45b
Earnings '28
x
28.07x
PE Ratio '28
=
NT$40.84b
Market Cap '28
NT$40.84b
Market Cap '28
/
423.94m
No. shares '28
=
NT$96.32
Share Price '28
NT$96.32
Share Price '28
Discounted to 2025 @ 11.31% p.a.
=
NT$69.84
Fair Value '25