Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Turkey
/
Transportation
/
Türk Hava Yollari Anonim Ortakligi
THYAO
Türk Hava Yollari Anonim Ortakligi
Digitalization And Hub Connectivity Will Accelerate Air Travel Growth
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 13 Analysts
Published
17 Jun 25
Updated
20 Aug 25
1
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
₺586.00
42.3% undervalued
intrinsic discount
20 Aug
₺338.25
Loading
1Y
17.1%
7D
1.3%
Author's Valuation
₺586.0
42.3% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
₺586.0
42.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-450m
30b
2014
2017
2020
2023
2025
2026
2028
Revenue US$29.5b
Earnings US$2.8b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.98%
Airlines revenue growth rate
182.13%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.00%
Calculation
US$2.84b
Earnings '28
x
19.07x
PE Ratio '28
=
US$54.08b
Market Cap '28
US$54.08b
Market Cap '28
/
1.38b
No. shares '28
=
US$39.07
Share Price '28
US$39.07
Share Price '28
Discounted to 2025 @ 39.74% p.a.
=
US$14.32
Fair Value '25
US$14.32
Fair Value '25
Converted to TRY @ 40.9222 USD/TRY Exchange Rate
=
₺586.01
Fair Value '25