Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Thailand
/
Transportation
/
BTS Group Holdings
BTS
BTS Group Holdings
Bangkok Transit Expansion Will Generate Progress Amid Regulatory Challenges
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
02 Aug 25
Updated
02 Aug 25
0
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
฿5.45
33.6% undervalued
intrinsic discount
02 Aug
฿3.62
Loading
1Y
-3.7%
7D
0%
Author's Valuation
฿5.5
33.6% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
฿5.5
33.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-5b
50b
2014
2017
2020
2023
2025
2026
2028
Revenue ฿18.2b
Earnings ฿1.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.26%
Transportation revenue growth rate
0.24%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.06%
Calculation
฿1.20b
Earnings '28
x
118.15x
PE Ratio '28
=
฿142.21b
Market Cap '28
฿142.21b
Market Cap '28
/
19.72b
No. shares '28
=
฿7.21
Share Price '28
฿7.21
Share Price '28
Discounted to 2025 @ 9.77% p.a.
=
฿5.45
Fair Value '25