True Corporation

OTT Disruption And Thailand's Demographics Will Compress Margins

AnalystLowTarget

Not Invested

Community Contributor

Published

17 Jun 25

AnalystLowTarget's Fair Value

฿10.97

1.2% overvalued

17 Jun

฿11.10

-0.9%

You can edit this narrative until Jun 17 10:14 PM. Then, changes will post as Updates.

Author's Valuation

฿10.971.2% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

฿10.97

1.2% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-0.56%

Telecom Services and Carriers revenue growth rate

6.77%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.16%

Calculation

฿20.17b

Earnings '28

23.22x

PE Ratio '28

฿468.26b

Market Cap '28

฿468.26b

Market Cap '28

34.55b

No. shares '28

฿13.55

Share Price '28

฿13.55 Share Price '28

Discounted to 2025 @ 7.31% p.a.

฿10.97

Fair Value '25