Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Thailand
/
Telecom
/
True Corporation
TRUE
True Corporation
OTT Disruption And Thailand's Demographics Will Compress Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 18 Analysts
Published
17 Jun 25
Updated
17 Jun 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
฿10.97
1.5% undervalued
intrinsic discount
17 Jun
฿10.80
Loading
1Y
5.9%
7D
4.9%
Author's Valuation
฿11.0
1.5% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
฿11.0
1.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-18b
239b
2014
2017
2020
2023
2025
2026
2028
Revenue ฿190.3b
Earnings ฿20.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-0.40%
Telecom Services and Carriers revenue growth rate
2.76%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.60%
Calculation
฿20.17b
Earnings '28
x
23.22x
PE Ratio '28
=
฿468.26b
Market Cap '28
฿468.26b
Market Cap '28
/
34.55b
No. shares '28
=
฿13.55
Share Price '28
฿13.55
Share Price '28
Discounted to 2025 @ 7.31% p.a.
=
฿10.97
Fair Value '25