Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Thailand
/
Materials
/
Indorama Ventures
IVL
Indorama Ventures
Rising Regulation And Oversupply Will Crush PET Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 14 Analysts
Published
27 Jul 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
฿18.00
30.6% overvalued
intrinsic discount
20 Aug
฿23.50
Loading
1Y
27.7%
7D
5.9%
Author's Valuation
฿18.0
30.6% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
฿18.0
30.6% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-34b
648b
2014
2017
2020
2023
2025
2026
2028
Revenue ฿377.9b
Earnings ฿11.5b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.65%
Chemicals revenue growth rate
0.35%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
14.06%
Calculation
฿11.49b
Earnings '28
x
13.25x
PE Ratio '28
=
฿152.19b
Market Cap '28
฿152.19b
Market Cap '28
/
5.61b
No. shares '28
=
฿27.11
Share Price '28
฿27.11
Share Price '28
Discounted to 2025 @ 14.63% p.a.
=
฿18.00
Fair Value '25