Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Thailand
/
Food, Beverage & Tobacco
/
Thai Union Group
TU
Thai Union Group
Rising Plant-Based Competition Will Choke Traditional Seafood Lines
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 13 Analysts
Published
31 Jul 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
฿8.70
39.1% overvalued
intrinsic discount
16 Aug
฿12.10
Loading
1Y
-21.9%
7D
-3.2%
Author's Valuation
฿8.7
39.1% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
฿8.7
39.1% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
149b
2014
2017
2020
2023
2025
2026
2028
Revenue ฿133.8b
Earnings ฿4.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.45%
Food revenue growth rate
2.14%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.51%
Calculation
฿4.44b
Earnings '28
x
7.75x
PE Ratio '28
=
฿34.42b
Market Cap '28
฿34.42b
Market Cap '28
/
3.10b
No. shares '28
=
฿11.10
Share Price '28
฿11.10
Share Price '28
Discounted to 2025 @ 8.47% p.a.
=
฿8.70
Fair Value '25