Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Thailand
/
Food, Beverage & Tobacco
/
Thai Union Group
TU
Thai Union Group
Rising Healthy Protein Demand And Automation Will Expand Markets
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 13 Analysts
Published
30 Jul 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
฿18.66
33.0% undervalued
intrinsic discount
09 Aug
฿12.50
Loading
1Y
-16.7%
7D
5.9%
Author's Valuation
฿18.7
33.0% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
฿18.7
33.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
150b
2014
2017
2020
2023
2025
2026
2028
Revenue ฿150.1b
Earnings ฿5.8b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.45%
Food revenue growth rate
2.54%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.42%
Calculation
฿5.84b
Earnings '28
x
12.61x
PE Ratio '28
=
฿73.62b
Market Cap '28
฿73.62b
Market Cap '28
/
3.10b
No. shares '28
=
฿23.74
Share Price '28
฿23.74
Share Price '28
Discounted to 2025 @ 8.38% p.a.
=
฿18.65
Fair Value '25