Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Thailand
/
Energy
/
PTT
PTT
PTT
ESG Burdens And Oil Overcapacity Will Erode Future Profitability
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 19 Analysts
Published
09 Jun 25
Updated
20 Aug 25
3
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
฿27.04
18.3% overvalued
intrinsic discount
20 Aug
฿32.00
Loading
1Y
-7.2%
7D
-0.8%
Author's Valuation
฿27.0
18.3% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
฿27.0
18.3% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-6b
3t
2014
2017
2020
2023
2025
2026
2028
Revenue ฿2.7t
Earnings ฿82.8b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.81%
Oil and Gas revenue growth rate
7.78%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.06%
Calculation
฿82.76b
Earnings '28
x
12.33x
PE Ratio '28
=
฿1.02t
Market Cap '28
฿1.02t
Market Cap '28
/
28.56b
No. shares '28
=
฿35.71
Share Price '28
฿35.71
Share Price '28
Discounted to 2025 @ 10.01% p.a.
=
฿26.82
Fair Value '25
