ESG Burdens And Oil Overcapacity Will Erode Future Profitability

AnalystLowTarget

Not Invested

Community Contributor

Published

09 Jun 25

AnalystLowTarget's Fair Value

฿26.89

14.4% overvalued

10 Sep

฿30.75

-8.9%

-3.9%

-8.9%

-3.9%

You can edit this narrative until Jun 9 10:06 PM. Then, changes will post as Updates.

Author's Valuation

฿26.8914.4% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

฿26.89

14.4% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

0.68%

Oil and Gas revenue growth rate

1.45%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.96%

Calculation

฿83.27b

Earnings '28

12.26x

PE Ratio '28

฿1.02t

Market Cap '28

฿1.02t

Market Cap '28

28.56b

No. shares '28

฿35.73

Share Price '28

฿35.73 Share Price '28

Discounted to 2025 @ 10.24% p.a.

฿26.67

Fair Value '25