Hutchison Port Holdings Trust

East Port Expansion And Greater Bay Integration Will Strengthen Future Operations

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

13 Mar 25

Updated

16 Sep 25

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

37.3%

7D

5.0%

Loading

1Y

37.3%

7D

5.0%

You can edit this narrative until Sep 17 10:15 AM. Then, changes will post as Updates.

Author's Valuation

US$0.1910.1% overvalued

AnalystConsensusTarget Fair Value

Shared on 16 Sep 25

Fair value Increased 4.09%

Consensus estimates for Hutchison Port Holdings Trust have improved due to higher expected revenue growth and net profit margin, leading to an increased analyst price target of $0.191. Valuation Changes Summary of Valuation Changes for Hutchison Port Holdings Trust The Consensus Analyst Price Target has risen slightly from $0.183 to $0.191.

Shared on 30 Jul 25

Fair value Increased 12%

Upward revisions in consensus revenue growth forecasts and a substantial decline in projected future P/E have driven a notable increase in the consensus analyst price target for Hutchison Port Holdings Trust from $0.164 to $0.183. Valuation Changes Summary of Valuation Changes for Hutchison Port Holdings Trust The Consensus Analyst Price Target has significantly risen from $0.164 to $0.183.

Shared on 01 May 25

Fair value Increased 2.23%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 24 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Decreased 5.88%

AnalystConsensusTarget has decreased revenue growth from 0.5% to 0.1%, decreased profit margin from 6.1% to 5.3% and increased future PE multiple from 21.6x to 24.7x.

Shared on 02 Apr 25

Fair value Increased 9.35%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

Fair value Decreased 8.55%

Shared on 19 Mar 25

Fair value Increased 9.35%

AnalystConsensusTarget has increased revenue growth from 0.1% to 0.7%, increased profit margin from 5.3% to 6.8% and decreased future PE multiple from 23.8x to 19.1x.

AnalystConsensusTarget Fair Value

US$0.19

10.1% overvalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

1.72%

Infrastructure revenue growth rate

0.26%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

8.65%

Calculation

HK$5.82b

Earnings '28

x

3.02x

PE Ratio '28

=

HK$17.60b

Market Cap '28

HK$17.60b

Market Cap '28

/

8.71b

No. shares '28

=

HK$2.02

Share Price '28

HK$2.02 Share Price '28

Discounted to 2025 @ 10.83% p.a.

=

HK$1.48

Fair Value '25

HK$1.48 Fair Value '25

Converted to USD @ 0.1286 HKD/USD Exchange Rate

=

US$0.19

Fair Value '25