Hutchison Port Holdings Trust

Hong Kong And Yantian Ports Will Fuel Asia Trade Growth

AnalystHighTarget

Not Invested

Consensus Narrative from 3 Analysts

Published

01 Aug 25

Updated

16 Aug 25

AnalystHighTarget's Fair Value

US$0.22

2.3% undervalued

16 Aug

US$0.21

69.3%

2.4%

Author's Valuation

US$0.2

2.3% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$0.2

2.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

1.16%

Infrastructure revenue growth rate

0.28%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.83%

Calculation

HK$668.23m

Earnings '28

30.55x

PE Ratio '28

HK$20.41b

Market Cap '28

HK$20.41b

Market Cap '28

8.71b

No. shares '28

HK$2.34

Share Price '28

HK$2.34 Share Price '28

Discounted to 2025 @ 10.83% p.a.

HK$1.72

Fair Value '25

HK$1.72 Fair Value '25

Converted to USD @ 0.1278 HKD/USD Exchange Rate

US$0.22

Fair Value '25