Worsening Overseas Rental Trends And Margin Compression Will Persist

AnalystLowTarget

Not Invested

Consensus Narrative from 14 Analysts

Published

29 Jun 25

Updated

20 Aug 25

AnalystLowTarget's Fair Value

S$1.15

18.3% overvalued

20 Aug

S$1.36

3.0%

0.7%

Author's Valuation

S$1.2

18.3% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

S$1.2

18.3% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

1.98%

REITS revenue growth rate

0.09%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.89%

Calculation

S$401.78m

Earnings '28

18.55x

PE Ratio '28

S$7.45b

Market Cap '28

S$7.45b

Market Cap '28

5.30b

No. shares '28

S$1.41

Share Price '28

S$1.41 Share Price '28

Discounted to 2025 @ 6.89% p.a.

S$1.15

Fair Value '25