Hongkong Land Holdings

Asian Urbanization And Green Upgrades Will Secure Premium Tenancies

AnalystHighTarget

Not Invested

Consensus Narrative from 12 Analysts

Published

01 Sep 25

Updated

01 Sep 25

AnalystHighTarget's Fair Value

US$7.42

14.4% undervalued

01 Sep

US$6.35

71.6%

2.3%

71.6%

2.3%

Author's Valuation

US$7.4

14.4% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$7.4

14.4% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

1.47%

Real Estate revenue growth rate

0.26%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.86%

Calculation

US$1.26b

Earnings '28

13.26x

PE Ratio '28

US$16.75b

Market Cap '28

US$16.75b

Market Cap '28

1.77b

No. shares '28

US$9.47

Share Price '28

US$9.47 Share Price '28

Discounted to 2025 @ 8.85% p.a.

US$7.34

Fair Value '25