Hongkong Land Holdings

Remote Work Shifts Will Depress Premium Office Markets

AnalystLowTarget

Not Invested

Consensus Narrative from 12 Analysts

Published

02 Sep 25

AnalystLowTarget's Fair Value

US$4.88

31.1% overvalued

02 Sep

US$6.40

73.9%

0.8%

73.9%

0.8%

Edit anytime before Sep 2 10:18 PM. Then post Updates to your followers.

Author's Valuation

US$4.9

31.1% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

US$4.9

31.1% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

1.47%

Real Estate revenue growth rate

0.24%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.94%

Calculation

US$876.37m

Earnings '28

12.58x

PE Ratio '28

US$11.02b

Market Cap '28

US$11.02b

Market Cap '28

1.77b

No. shares '28

US$6.23

Share Price '28

US$6.23 Share Price '28

Discounted to 2025 @ 8.86% p.a.

US$4.83

Fair Value '25