Thai Beverage

Demand Dips And Costs Will Cripple Spirits Yet Efficiency Lifts

AnalystLowTarget

Not Invested

Consensus Narrative from 16 Analysts

Published

19 Jun 25

AnalystLowTarget's Fair Value

S$0.46

2.7% overvalued

10 Sep

S$0.47

-10.5%

Edit anytime before Jun 19 10:33 PM. Then post Updates to your followers.

Author's Valuation

S$0.5

2.7% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

S$0.46

2.7% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.13%

Beverage revenue growth rate

0.13%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.74%

Calculation

฿30.24b

Earnings '28

11.79x

PE Ratio '28

฿356.46b

Market Cap '28

฿356.46b

Market Cap '28

25.14b

No. shares '28

฿14.18

Share Price '28

฿14.18 Share Price '28

Discounted to 2025 @ 7.76% p.a.

฿11.33

Fair Value '25

฿11.33 Fair Value '25

Converted to SGD @ 0.04041 THB/SGD Exchange Rate

S$0.46

Fair Value '25