Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Singapore
/
Capital Goods
/
Oiltek International
HQU
Oiltek International
It is just getting started! Huge upside the next 3 years
DR
drkevinkwok
Not Invested
Community Contributor
Published
21 Jul 25
Updated
21 Jul 25
1
Set Fair Value
0
votes
Share
drkevinkwok
's Fair Value
S$0.91
13.2% overvalued
intrinsic discount
21 Jul
S$1.03
Loading
1Y
557.4%
7D
-4.6%
Author's Valuation
S$0.9
13.2% overvalued
intrinsic discount
drkevinkwok's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
drkevinkwok
's
Fair Value
S$0.9
13.2% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
435m
2018
2020
2022
2024
2025
2026
2028
2030
Revenue RM 435.4m
Earnings RM 56.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
15.70%
Construction revenue growth rate
0.21%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.93%
Calculation
RM 56.05m
Earnings '30
x
34.90x
PE Ratio '30
=
RM 1.96b
Market Cap '30
RM 1.96b
Market Cap '30
/
429.00m
No. shares '30
=
RM 4.56
Share Price '30
RM 4.56
Share Price '30
Discounted to 2025 @ 8.69% p.a.
=
RM 3.01
Fair Value '25
RM 3.01
Fair Value '25
Converted to SGD @ 0.3027 MYR/SGD Exchange Rate
=
S$0.91
Fair Value '25
