HMS Networks

Tariff And Geopolitical Risks Will Strain Manufacturing Yet Improve Conditions

AnalystLowTarget

Not Invested

Consensus Narrative from 3 Analysts

Published

04 Aug 25

AnalystLowTarget's Fair Value

SEK 440.00

2.8% overvalued

04 Sep

SEK 452.40

14.6%

1.2%

14.6%

1.2%

You can edit this narrative until Aug 4 10:25 PM. Then, changes will post as Updates.

Author's Valuation

SEK 440.0

2.8% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

SEK 440

2.8% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

14.10%

Communications revenue growth rate

0.48%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.43%

Calculation

SEK 987.77m

Earnings '28

26.65x

PE Ratio '28

SEK 26.32b

Market Cap '28

SEK 26.32b

Market Cap '28

50.21m

No. shares '28

SEK 524.23

Share Price '28

SEK 524.23 Share Price '28

Discounted to 2025 @ 6.16% p.a.

SEK 438.15

Fair Value '25