Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Sweden
/
Tech
/
Dynavox Group
DYVOX
Dynavox Group
Mounting Regulation And AAC Competition Will Erode Margins Despite Headroom
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
02 Aug 25
Updated
02 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
SEK 85.00
48.6% overvalued
intrinsic discount
02 Aug
SEK 126.30
Loading
1Y
133.5%
7D
-0.7%
Author's Valuation
SEK 85.0
48.6% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
SEK 85.0
48.6% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
4b
2019
2021
2023
2025
2027
2028
Revenue SEK 3.6b
Earnings SEK 481.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
15.44%
Tech Hardware revenue growth rate
0.23%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.49%
Calculation
SEK 481.70m
Earnings '28
x
24.08x
PE Ratio '28
=
SEK 11.60b
Market Cap '28
SEK 11.60b
Market Cap '28
/
113.21m
No. shares '28
=
SEK 102.48
Share Price '28
SEK 102.48
Share Price '28
Discounted to 2025 @ 6.50% p.a.
=
SEK 84.85
Fair Value '25