Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Sweden
/
Software
/
Yubico
YUBICO
Yubico
Digital Transformation And Cybersecurity Threats Will Drive Hardware Adoption
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
10 Jul 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
SEK 190.00
26.1% undervalued
intrinsic discount
20 Aug
SEK 140.50
Loading
1Y
-56.0%
7D
4.8%
Author's Valuation
SEK 190.0
26.1% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
SEK 190.0
26.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
4b
2022
2023
2024
2025
2026
2027
2028
Revenue SEK 3.8b
Earnings SEK 707.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
15.46%
Software revenue growth rate
1.46%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.39%
Calculation
SEK 707.29m
Earnings '28
x
28.15x
PE Ratio '28
=
SEK 19.91b
Market Cap '28
SEK 19.91b
Market Cap '28
/
87.37m
No. shares '28
=
SEK 227.87
Share Price '28
SEK 227.87
Share Price '28
Discounted to 2025 @ 6.40% p.a.
=
SEK 189.19
Fair Value '25