Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Narratives
Your Valuation
Community
/
Sweden
/
Software
Create a narrative
Vertiseit Community
OM:VERT B Community
1
Narratives
written by author
0
Comments
on narratives written by author
6
Fair Values set
on narratives written by author
Create a narrative
Community Investing Ideas
Vertiseit
Popular
Undervalued
Overvalued
Vertiseit
SW
SwissSimon
Community Contributor
Vertiseit Quick Check
DCF based on current analyst estimates of FCF Using my standard discount rate of 15% Terminal PE of 20
View narrative
SEK 16.03
FV
366.6% overvalued
intrinsic discount
9.00%
Revenue growth p.a.
Set Fair Value
0
users have liked this narrative
0
users have commented on this narrative
1
users have followed this narrative
18 days ago
author updated this narrative
Your Valuation for
VERT B
VERT B
Vertiseit
Your Fair Value
SEK
Current Price
SEK 74.80
225.8% overvalued
intrinsic discount
Growth estimate over
Annual revenue growth rate
5 Years
time period
%/yr
Decrease
Increase
Past
Future
-3m
981m
2015
2018
2021
2024
2025
2027
2030
Revenue SEK 980.7m
Earnings SEK 17.7m
Advanced
Set Fair Value