logo
UPSALE logo

UPSALE
Upsales Technology

AI Focus And 'Accelerate' Pricing Model Will Strengthen Future SaaS Performance

AN
Consensus Narrative from 2 Analysts
Published
February 09 2025
Updated
March 19 2025
Share
WarrenAI's Fair Value
SEK 42.75
18.6% undervalued intrinsic discount
19 Mar
SEK 34.80
Loading
1Y
-21.3%
7D
2.4%

Author's Valuation

SEK 42.8

18.6% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Strategic focus on AI and Upsales Accelerate pricing model aims to boost revenue through increased subscriptions and higher ARPU.
  • Enhanced product development and AI integration reduce churn, improve customer retention, and project better margins and earnings.
  • Slower revenue growth and reduced profitability due to margin pressures and competitive challenges may affect Upsales' financial stability amid a shifting pricing model and AI investments.

Catalysts

About Upsales Technology
    Operates as a software-as-a-service company that develops and sells web-based business systems with a focus on sales, marketing, and analysis in Sweden and internationally.
What are the underlying business or industry changes driving this perspective?
  • Upsales is undergoing a strategic pivot with a significant focus on AI, which is expected to drive revenue growth by enhancing the product offering and attracting more customers who seek advanced AI capabilities. This could lead to increased subscriptions and higher annual recurring revenue (ARR).
  • The introduction of a new pricing model, Upsales Accelerate, which integrates AI and value-added features into the standard offering, is designed to boost revenue through higher average revenue per user (ARPU) as existing customers upgrade to the comprehensive package.
  • Continued product development and strategic product positioning are anticipated to reduce churn and boost new customer acquisition, both of which are crucial for sustainable revenue growth and long-term profitability.
  • Decreasing churn and an all-time high in new sales reflect improved customer satisfaction and retention, which should contribute to stable or growing net margins as the company scales.
  • As operational efficiency improves and AI-driven strategies are implemented, the company projects better margins, enhancing overall earnings and EBITDA performance in the future.

Upsales Technology Earnings and Revenue Growth

Upsales Technology Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Upsales Technology's revenue will grow by 13.1% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 12.2% today to 16.4% in 3 years time.
  • Analysts expect earnings to reach SEK 36.0 million (and earnings per share of SEK 2.16) by about March 2028, up from SEK 18.5 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 22.6x on those 2028 earnings, down from 31.7x today. This future PE is lower than the current PE for the SE Software industry at 35.3x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 5.92%, as per the Simply Wall St company report.

Upsales Technology Future Earnings Per Share Growth

Upsales Technology Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The recent financial results show a slower revenue growth rate, with only a 1% year-on-year increase in annual recurring revenue, which could impact future revenue expectations.
  • The EBITDA margin has significantly decreased from 25.3% to 15.1% in the last year, indicating reduced profitability and potential pressure on net margins.
  • There is a risk associated with the shift to a consumption-based pricing model, which may not align with all customers' usage patterns and could affect recurring revenue.
  • Heavy investments in AI and product development are impacting current margins and could take time to translate into increased earnings, creating short-term financial instability.
  • Upsales is operating in a competitive SaaS market with major American providers, which could pressure pricing and market share, potentially impacting revenue growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of SEK42.75 for Upsales Technology based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be SEK220.0 million, earnings will come to SEK36.0 million, and it would be trading on a PE ratio of 22.6x, assuming you use a discount rate of 5.9%.
  • Given the current share price of SEK34.8, the analyst price target of SEK42.75 is 18.6% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives