Shared on29 Apr 25Fair value Decreased 11%
Bonywall made no meaningful changes to valuation assumptions.
Shared on28 Apr 25Fair value Decreased 8.83%
Bonywall has decreased revenue growth from 14.1% to 8.0%, increased profit margin from 22.1% to 26.0%, increased future PE multiple from 15.0x to 25.5x and increased discount rate from 5.6% to 9.3%.
Shared on10 Jan 25Fair value Increased 28%
Bonywall has increased revenue growth from 8.6% to 14.1%.