Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Sweden
/
Software
/
Formpipe Software
FPIP
Formpipe Software
Formpipe Quick Check
SW
SwissSimon
Not Invested
Community Contributor
Published
08 Jul 25
Updated
08 Jul 25
1
Set Fair Value
0
votes
Share
SwissSimon
's Fair Value
SEK 29.67
0.4% overvalued
intrinsic discount
08 Jul
SEK 29.80
Loading
1Y
10.4%
7D
8.4%
Author's Valuation
SEK 29.7
0.4% overvalued
intrinsic discount
SwissSimon's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
SwissSimon
's
Fair Value
SEK 29.7
0.4% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
680m
2014
2017
2020
2023
2025
2026
2028
Revenue SEK 680.2m
Earnings SEK 122.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.77%
Software revenue growth rate
1.47%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.45%
Calculation
SEK 122.43m
Earnings '28
x
20.00x
PE Ratio '28
=
SEK 2.45b
Market Cap '28
SEK 2.45b
Market Cap '28
/
54.26m
No. shares '28
=
SEK 45.13
Share Price '28
SEK 45.13
Share Price '28
Discounted to 2025 @ 15.00% p.a.
=
SEK 29.67
Fair Value '25
