Avensia

Aven Quick Check

SwissSimon

Not Invested

Community Contributor

Published

30 Jun 25

Updated

30 Jun 25

SwissSimon's Fair Value

SEK 17.18

41.8% undervalued

30 Jun

SEK 10.00

7.8%

-2.0%

Author's Valuation

SEK 17.2

41.8% undervalued

SwissSimon's Fair Value

Narrative

Updates0

SwissSimon'sFair Value

SEK 17.2

41.8% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.62%

Software revenue growth rate

1.54%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.82%

Calculation

SEK 51.04m

Earnings '28

19.00x

PE Ratio '28

SEK 969.81m

Market Cap '28

SEK 969.81m

Market Cap '28

37.12m

No. shares '28

SEK 26.12

Share Price '28

SEK 26.12 Share Price '28

Discounted to 2025 @ 15.00% p.a.

SEK 17.18

Fair Value '25