Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Sweden
/
Real Estate Management and Development
/
Castellum
CAST
Castellum
Remote Work Shifts And High Debt Will Weaken Nordic Offices
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
27 Jun 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
SEK 100.00
14.5% overvalued
intrinsic discount
23 Jul
SEK 114.50
Loading
1Y
-15.5%
7D
2.4%
Author's Valuation
SEK 100.0
14.5% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
SEK 100.0
14.5% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-9b
13b
2014
2017
2020
2023
2025
2026
2028
Revenue SEK 9.7b
Earnings SEK 4.7b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.27%
Real Estate revenue growth rate
0.37%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.93%
Calculation
SEK 4.66b
Earnings '28
x
13.63x
PE Ratio '28
=
SEK 63.51b
Market Cap '28
SEK 63.51b
Market Cap '28
/
491.07m
No. shares '28
=
SEK 129.34
Share Price '28
SEK 129.34
Share Price '28
Discounted to 2025 @ 8.96% p.a.
=
SEK 99.99
Fair Value '25