Last Update 08 Dec 25
Fair value Increased 5.19%BOL: Gold And Silver Exposure Will Shape Future Earnings And Risks
The analyst price target for Boliden has been raised by approximately SEK 21 to reflect analysts' growing confidence in the company's volume growth potential and earnings leverage from gold and silver exposure.
Analyst Commentary
Recent research updates highlight a generally constructive stance on Boliden, with several price target increases reflecting improving sentiment on the company’s growth prospects and earnings profile.
Bullish Takeaways
- Bullish analysts cite underappreciated volume growth across Boliden’s asset base, suggesting upside risk to current revenue and EBITDA forecasts.
- Exposure to gold and silver is viewed as a key earnings tailwind, supporting margin expansion and partially insulating cash flows from base metal price volatility.
- Multiple upward revisions to price targets, now clustered in the SEK 440 to SEK 490 range, indicate improving confidence in the company’s medium term equity value.
- Reiterated Buy ratings imply that, despite the share price move, valuation still does not fully reflect Boliden’s operating leverage and portfolio quality.
Bearish Takeaways
- Some bearish analysts maintain Underweight or Neutral stances, signaling concerns that the recent rerating may already discount much of the near term earnings recovery.
- Higher price targets from more cautious voices, in the SEK 320 to SEK 395 range, still sit below the most optimistic estimates. This underscores lingering uncertainty around execution and cycle timing.
- Valuation dispersion across targets suggests differing views on the sustainability of volume growth and metal price assumptions. This could limit multiple expansion if macro conditions soften.
- Conservative ratings from JPMorgan and others highlight the risk that cost inflation, operational setbacks or weaker commodity prices could pressure returns relative to the bullish case.
What's in the News
- Boliden AB schedules an Analyst and Investor Day, providing an updated strategic and operational outlook to the market (Key Developments).
- Boliden AB initiates a share repurchase program on October 22, 2025, authorizing buybacks of up to 130,000 shares, or 0.05% of issued share capital, to serve its long term share saving program LTIP 2025/2028, with authorization valid until the 2026 AGM (Key Developments).
Valuation Changes
- Fair Value has risen slightly from SEK 412.07 to SEK 433.47, indicating a modest uplift in the intrinsic value estimate.
- Discount Rate has increased marginally from 6.45% to 6.52%, reflecting a slightly higher required return in the valuation model.
- Revenue Growth assumptions have fallen moderately from 8.34% to 7.38%, pointing to a more cautious outlook for the top line.
- Net Profit Margin expectations have risen from 10.65% to 11.18%, implying improved profitability projections.
- Future P/E has edged up from 12.80x to 13.20x, suggesting a modestly higher valuation multiple applied to forward earnings.
Key Takeaways
- Smooth integration of acquisitions and project expansions positions Boliden to benefit from increased production volumes and demand for sustainably sourced, low-carbon metals.
- Ongoing digitalization, automation, and recycling initiatives are set to reduce costs, lift operational efficiency, and improve margins and earnings resilience.
- Elevated debt, operational challenges, margin compression, and regulatory risks threaten investment flexibility, profitability, and long-term growth prospects.
Catalysts
About Boliden- Engages in the extracting, producing, and recycling of base metals in Sweden, Finland, other Nordic region, Germany, the United Kingdom, Europe, North America, and internationally.
- The integration of the Somincor and Zinkgruvan acquisitions is progressing smoothly, immediately lifting production volumes and positioning Boliden to benefit from global supply constraints and long-term demand for sustainably sourced metals; expected to strengthen top-line revenue and future earnings.
- The Odda green zinc smelter expansion is on track with ramp-up in H2 2025 and full contribution expected in 2026, leveraging stricter environmental standards and demand for low-carbon metals in Europe; should improve both revenue growth and net margins due to potential premium pricing.
- Record stripping at Aitik and successful permits provide operational flexibility and scope to lift mill throughput closer to nameplate capacity in coming years, which aligns with rising global copper demand for electrification and supports sustained volume and revenue growth.
- Ramp-up of Tara, Kristineberg, and the Rönnskär tank house project-combined with a strong pipeline of smelter and recycling expansions-positions Boliden to leverage both higher recycling volumes and growing demand for traceable, ESG-compliant metals, which should boost top-line growth and improve margins.
- Sustained focus on digitalization and automation across key assets is expected to lower costs per tonne over time, enhancing operational efficiency and supporting improved net margins and long-term earnings resilience amidst industry-wide cost inflation.
Boliden Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Boliden's revenue will grow by 6.0% annually over the next 3 years.
- Analysts assume that profit margins will increase from 8.8% today to 9.9% in 3 years time.
- Analysts expect earnings to reach SEK 10.8 billion (and earnings per share of SEK 37.12) by about September 2028, up from SEK 8.0 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting SEK14.7 billion in earnings, and the most bearish expecting SEK7.0 billion.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 10.9x on those 2028 earnings, down from 11.9x today. This future PE is lower than the current PE for the GB Metals and Mining industry at 12.6x.
- Analysts expect the number of shares outstanding to grow by 3.88% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 5.92%, as per the Simply Wall St company report.
Boliden Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- The company's increased debt and higher net reclamation liabilities due to recent acquisitions (Somincor and Zinkgruvan) could restrict flexibility to invest in new projects or withstand downturns, while depressed commodity prices (especially zinc and nickel) could pressure free cash flow, net margins, and long-term earnings.
- Persistent lower grades, particularly in key assets like Garpenberg (where guidance has been revised down), and difficulties in accelerating high-grade mining (sill pillar mining issues) may result in prolonged periods of lower metal output, directly impacting revenue and profitability in future years.
- The risk of negative or severely depressed treatment charges (TCs), especially for copper and zinc smelters, was highlighted as "problematic" and "unsustainable," which may significantly compress margins for the smelting segment if industry-wide adjustments do not occur soon.
- Higher depreciation levels following large investments (notably Odda, where quarterly depreciation will jump from SEK 50 million to SEK 275 million) and asset acquisitions will structurally weigh on reported earnings and further dampen net profit despite stable operational cash flow.
- Ongoing exposure to regulatory and permitting risks, such as reliance on exceptions to environmental laws (e.g., Aitik dam), uncertain timing around new mining permits (Garpenberg), and increased scrutiny from ESG requirements, could introduce unanticipated delays, additional compliance costs, and operational restrictions that hamper expansion, raise costs, and adversely affect long-term revenue and margins.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of SEK310.067 for Boliden based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of SEK350.0, and the most bearish reporting a price target of just SEK250.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be SEK108.9 billion, earnings will come to SEK10.8 billion, and it would be trading on a PE ratio of 10.9x, assuming you use a discount rate of 5.9%.
- Given the current share price of SEK336.6, the analyst price target of SEK310.07 is 8.6% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Boliden?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.



