Solid Försäkringsaktiebolag

Solid Insurance Fair Value

Bonywall

Community Contributor

Published

16 Apr 24

Updated

25 Jun 24

Bonywall's Fair Value

SEK 88.64

15.6% undervalued

25 Jun

SEK 74.80

-13.5%

-0.8%

Author's Valuation

SEK 88.6

15.6% undervalued

Bonywall's Fair Value

Narrative

Updates0

Bonywall'sFair Value

SEK 88.6

15.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

0.00%

Insurance revenue growth rate

0.29%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

4.92%

Calculation

SEK 166.04m

Earnings '34

8.29x

PE Ratio '34

SEK 1.38b

Market Cap '34

SEK 1.38b

Market Cap '34

8.96m

No. shares '34

SEK 153.69

Share Price '34

SEK 153.69 Share Price '34

Discounted to 2024 @ 5.54% p.a.

SEK 89.64

Fair Value '24