Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Sweden
/
Household
/
Essity
ESSITY B
Essity
Regulatory Pressures And Cost Hikes Will Squeeze Hygiene Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 12 Analysts
Published
20 Jul 25
Updated
20 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
SEK 230.00
6.0% overvalued
intrinsic discount
20 Jul
SEK 243.80
Loading
1Y
-17.4%
7D
0.4%
Author's Valuation
SEK 230.0
6.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
SEK 230.0
6.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
148b
2014
2017
2020
2023
2025
2026
2028
Revenue SEK 148.1b
Earnings SEK 13.3b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.04%
Household Products revenue growth rate
0.09%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
4.92%
Calculation
SEK 13.25b
Earnings '28
x
13.25x
PE Ratio '28
=
SEK 175.56b
Market Cap '28
SEK 175.56b
Market Cap '28
/
664.30m
No. shares '28
=
SEK 264.28
Share Price '28
SEK 264.28
Share Price '28
Discounted to 2025 @ 4.91% p.a.
=
SEK 228.86
Fair Value '25