Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Sweden
/
Healthcare
/
Medicover
MCOV B
Medicover
Rising European Labor Costs And Regulatory Burdens Will Squeeze Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
03 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
SEK 219.05
25.1% overvalued
intrinsic discount
16 Aug
SEK 274.00
Loading
1Y
50.7%
7D
1.7%
Author's Valuation
SEK 219.0
25.1% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
SEK 219.0
25.1% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
3b
2014
2017
2020
2023
2025
2026
2028
Revenue €2.9b
Earnings €124.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
10.69%
Healthcare Services revenue growth rate
0.27%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
4.92%
Calculation
€124.46m
Earnings '28
x
27.83x
PE Ratio '28
=
€3.46b
Market Cap '28
€3.46b
Market Cap '28
/
153.53m
No. shares '28
=
€22.56
Share Price '28
€22.56
Share Price '28
Discounted to 2025 @ 4.92% p.a.
=
€19.53
Fair Value '25
€19.53
Fair Value '25
Converted to SEK @ 11.1758 EUR/SEK Exchange Rate
=
SEK 218.26
Fair Value '25
