Share Buyback Program and Lower Risk Will Spur Confidence in Elderly Care

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

10 Feb 25

Updated

09 Dec 25

Views

30

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

54.6%

7D

-1.1%

Loading

1Y

54.6%

7D

-1.1%

You can edit this narrative until Dec 10 5:05 PM. Then, changes will post as Updates.

Author's Valuation

SEK 9011.0% undervalued

AnalystConsensusTarget Fair Value

Shared on 09 Dec 25

ATT: Share Buybacks Will Support Attractive Long-Term Care Partnerships

Analysts have modestly raised their price target on Attendo to €90.00 from €90, reflecting slightly higher assumed discount rates and future valuation multiples, while expectations for growth and margins remain largely unchanged. What's in the News Completed share buyback tranche, repurchasing 1,563,391 shares, or 1.05% of share capital, for SEK 106.24 million under the July 29, 2025 program (Key Developments) Updated strategy communication emphasizes delivering better care at lower cost through long term partnerships with municipalities, reinforcing Attendo's core positioning in Nordic care services (Key Developments) Terminated two smaller Swedish care agreements in Katrineholm and Nykoping due to insufficient long term conditions, affecting about 60 employees and 180 customers, with no material impact on group results (Key Developments) Valuation Changes Fair Value: Unchanged at €90.0, indicating no revision to the intrinsic value estimate.

Shared on 25 Nov 25

Fair value Increased 7.78%

ATT: Share Repurchase and Improved Margins Will Shape a Stable Outlook

Analysts have raised their price target for Attendo from SEK 83.5 to SEK 90.0. This change reflects slightly improved profit margin assumptions and a lower discount rate, which offset modestly reduced expectations for revenue growth. What's in the News Attendo completed the repurchase of 1,563,391 shares, representing 1.05% of its total shares, for SEK 106.24 million as part of the buyback announced on July 29, 2025.

Shared on 10 Nov 25

ATT: Share Buyback and Steady Margins Will Support Balanced Outlook

Narrative Update: Attendo Analyst Price Target Change Analysts have maintained their fair value estimate for Attendo at SEK 83.50, noting negligible adjustments to underlying forecasts and valuation inputs in their latest update. What's in the News Completed the repurchase of 1,563,391 shares, representing 1.05% of the company, for SEK 106.24 million in connection with the buyback announced on July 29, 2025 (Key Developments).

Shared on 27 Oct 25

Fair value Increased 11%

Analysts have raised their fair value estimate for Attendo from SEK 75 to SEK 83.50. This change reflects increased optimism based on improved revenue growth forecasts and a slightly lower discount rate.

Shared on 01 May 25

Fair value Increased 8.70%

Shared on 23 Apr 25

Fair value Decreased 7.59%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

Fair value Increased 9.84%

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Increased 2.97%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

AnalystConsensusTarget has increased profit margin from 3.5% to 3.9% and decreased future PE multiple from 14.5x to 12.8x.

Shared on 13 Mar 25

Fair value Decreased 8.31%

AnalystConsensusTarget has increased profit margin from 3.1% to 3.5%.

AnalystConsensusTarget Fair Value

SEK 90

11.0% undervalued

Future estimation in

Growth p.a.

Growth p.a.

%

Decrease

Increase

Current revenue growth rate

2.46%

Healthcare Services revenue growth rate

0.23%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

6.05%

Calculation

SEK 949.75m

Earnings '28

x

15.15x

PE Ratio '28

=

SEK 14.39b

Market Cap '28

SEK 14.39b

Market Cap '28

/

134.37m

No. shares '28

=

SEK 107.10

Share Price '28

SEK 107.10 Share Price '28

Discounted to 2025 @ 6.07% p.a.

=

SEK 89.75

Fair Value '25