EQT's Private Market Strategy Will Transform Revenue for 12.6% Growth

Jonh

Invested

Community Contributor

Published

16 Mar 25

Jonh's Fair Value

SEK 389.20

15.9% undervalued

16 Mar

SEK 327.40

2.3%

4.3%

2.3%

4.3%

You can edit this narrative until May 14 2:31 AM. Then, changes will post as Updates.

Author's Valuation

SEK 389.215.9% undervalued

Jonh's Fair Value

Narrative

Updates0

Jonh'sFair Value

SEK 389.2

15.9% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

13.63%

Capital Markets revenue growth rate

0.25%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.25%

Calculation

€1.14b

Earnings '28

43.09x

PE Ratio '28

€49.00b

Market Cap '28

€49.00b

Market Cap '28

1.18b

No. shares '28

€41.69

Share Price '28

€41.69 Share Price '28

Discounted to 2025 @ 5.69% p.a.

€35.31

Fair Value '25

€35.31 Fair Value '25

Converted to SEK @ 11.0224 EUR/SEK Exchange Rate

SEK 389.20

Fair Value '25