SkiStar

SkiStar seems overvalued given, growth, peer comparison and industry average.

Mandelman

Not Invested

Community Contributor

Published

23 Feb 25

Updated

24 Mar 25

Mandelman's Fair Value

SEK 119.29

32.2% overvalued

24 Mar

SEK 157.70

-1.8%

2.2%

-1.8%

2.2%

Author's Valuation

SEK 119.3

32.2% overvalued

Mandelman's Fair Value

Narrative

Updates1

Shared on24 Mar 25

Mandelman made no meaningful changes to valuation assumptions.

Mandelman'sFair Value

SEK 119.3

32.2% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

7.69%

Hospitality revenue growth rate

0.43%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.12%

Calculation

SEK 772.36m

Earnings '29

17.00x

PE Ratio '29

SEK 13.13b

Market Cap '29

SEK 13.13b

Market Cap '29

78.38m

No. shares '29

SEK 167.53

Share Price '29

SEK 167.53 Share Price '29

Discounted to 2024 @ 7.03% p.a.

SEK 119.29

Fair Value '24