Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Sweden
/
Consumer Services
/
Evolution
EVO
Evolution
Digital Adoption And Regulatory Clarity Will Ignite New Gaming Frontiers
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 16 Analysts
Published
10 Jun 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
SEK 1,336.19
35.2% undervalued
intrinsic discount
23 Jul
SEK 865.20
Loading
1Y
-10.5%
7D
-1.4%
Author's Valuation
SEK 1.3k
35.2% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
SEK 1.3k
35.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
3b
2014
2017
2020
2023
2025
2026
2028
Revenue €3.0b
Earnings €1.5b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.85%
Hospitality revenue growth rate
0.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.36%
Calculation
€1.49b
Earnings '28
x
17.55x
PE Ratio '28
=
€26.11b
Market Cap '28
€26.11b
Market Cap '28
/
182.04m
No. shares '28
=
€143.46
Share Price '28
€143.46
Share Price '28
Discounted to 2025 @ 6.37% p.a.
=
€119.21
Fair Value '25
€119.21
Fair Value '25
Converted to SEK @ 11.1883 EUR/SEK Exchange Rate
=
SEK 1.33k
Fair Value '25