Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Sweden
/
Consumer Retailing
/
Apotea
APOTEA
Apotea
Apotea is poised for growth with its online pharmacy dominance and upcoming market expansions
UN
Unike
Invested
Community Contributor
Published
10 Mar 25
Updated
18 Mar 25
7
Set Fair Value
0
votes
Share
Unike
's Fair Value
SEK 94.41
17.8% overvalued
intrinsic discount
18 Mar
SEK 111.26
Loading
1Y
n/a
7D
-2.0%
Author's Valuation
SEK 94.4
17.8% overvalued
intrinsic discount
Unike's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Unike
's
Fair Value
SEK 94.4
17.8% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
9b
2021
2023
2025
2027
2029
2030
Revenue SEK 9.2b
Earnings SEK 458.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
13.64%
Food and Staples Retail revenue growth rate
0.17%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
4.92%
Calculation
SEK 458.71m
Earnings '30
x
30.00x
PE Ratio '30
=
SEK 13.76b
Market Cap '30
SEK 13.76b
Market Cap '30
/
110.97m
No. shares '30
=
SEK 124.01
Share Price '30
SEK 124.01
Share Price '30
Discounted to 2025 @ 4.76% p.a.
=
SEK 98.26
Fair Value '25