Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Sweden
/
Commercial Services
/
Securitas
SECU B
Securitas
Securitas will boost margins with AI and tech-driven services
UN
Unike
Not Invested
Community Contributor
Published
07 Mar 25
Updated
20 Mar 25
22
Set Fair Value
3
votes
1
Share
Unike
's Fair Value
SEK 260.91
43.1% undervalued
intrinsic discount
20 Mar
SEK 148.55
Loading
1Y
32.2%
7D
2.1%
Author's Valuation
SEK 260.9
43.1% undervalued
intrinsic discount
Unike's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Unike
's
Fair Value
SEK 260.9
43.1% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
227b
2014
2017
2020
2023
2025
2026
2029
2030
Revenue SEK 227.1b
Earnings SEK 13.6b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.93%
Commercial Services revenue growth rate
0.23%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
5.83%
Calculation
SEK 13.63b
Earnings '30
x
15.00x
PE Ratio '30
=
SEK 204.39b
Market Cap '30
SEK 204.39b
Market Cap '30
/
572.92m
No. shares '30
=
SEK 356.76
Share Price '30
SEK 356.76
Share Price '30
Discounted to 2025 @ 6.46% p.a.
=
SEK 260.91
Fair Value '25
