Unlock value through strategic pivot towards descentralised model.

conservative_value

Not Invested

Community Contributor

Published

07 Apr 25

conservative_value's Fair Value

SEK 83.92

37.0% undervalued

07 Apr

SEK 52.90

-32.4%

0.6%

-32.4%

0.6%

You can edit this narrative until May 14 2:41 AM. Then, changes will post as Updates.

Author's Valuation

SEK 83.9237.0% undervalued

conservative_value's Fair Value

Narrative

Updates0

conservative_value'sFair Value

SEK 83.92

37.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

5.78%

Commercial Services revenue growth rate

0.22%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.40%

Calculation

SEK 386.41m

Earnings '30

17.00x

PE Ratio '30

SEK 6.57b

Market Cap '30

SEK 6.57b

Market Cap '30

56.96m

No. shares '30

SEK 115.32

Share Price '30

SEK 115.32 Share Price '30

Discounted to 2025 @ 6.56% p.a.

SEK 83.92

Fair Value '25